High ROI Cash Flow Distressed Properties

06/30/2013 – 5:17 pm

Click Here For Information on High ROI Cash Flow Properties

CA Income Properties

MLS

Cash Flow

Cash on Cash Annualized

MLS Rentals

Property Expense

Asking

Address

Layout

Property Type

Status

DOM

MLS Comps

City Data

Special Conditions

PW13119133 High:$859
Avg:$859
Low:$859
High:19.7%
Avg:19.7%
Low:19.7%
High:$2300
Avg:$2300
Low:$2300
P&I:$950
Tax:$229
HOA:$0
Ins:$31
$250000 2112 Woodland, Santa Ana, CA 92707 Beds:4
Baths:2
Size:1628
Lot Size:6534
Single Family Residence
Detached
Active 3 1 City Overview Short Pay / Subject To Lender
R1206685 High:$960
Avg:$517
Low:$240
High:19.5%
Avg:11.8%
Low:6.9%
High:$2600
Avg:$2108
Low:$1800
P&I:$1083
Tax:$261
HOA:$0
Ins:$35
$285000 218 DONNEYBROOKE, Orange, CA 92868 Beds:3
Baths:1
Size:968
Lot Size:5820
Single Family Residence
Attached
Active 1 9 City Overview Notice Of Default, Short Pay / Subject To Lender
PW13125662 High:$948
Avg:$597
Low:$183
High:15.4%
Avg:10.9%
Low:5.6%
High:$3200
Avg:$2811
Low:$2350
P&I:$1516
Tax:$365
HOA:$0
Ins:$49
$399000 2201 Valencia, Placentia, CA 92870 Beds:4
Baths:3
Size:2623
Lot Size:14375
Single Family Residence
Detached
Active 1 14 City Overview In Foreclosure, Notice Of Default, Short Pay / Subject To Lender
PW13124415 High:$1809
Avg:$572
Low:$99
High:26.8%
Avg:9.9%
Low:3.4%
High:$4000
Avg:$2627
Low:$2100
P&I:$1405
Tax:$339
HOA:$0
Ins:$46
$369900 933 Joann, Costa Mesa, CA 92627 Beds:3
Baths:2
Size:1377
Lot Size:6098
Single Family Residence
Detached
Active 2 29 City Overview Real Estate Owned

Property analysis is provided as a courtesy and has been compiled from multiple information sources. The information used is deem reliable, however no guarantee is made either expressed or implied.

* Cash-flow (Rent – Loan Payment – Property Tax – Insurance – HOA – Management fee if any)
* Cash-on-cash (Cash-flow (above) x 12 divided by Down Payment + Repair)
* MLS Rents – rent comparables match by Property Type, Zipcode, Size, Bedroom Count, Age. Computer modeling is never 100% accurate and you should use other resources to confirm fair market rent amounts. Rent-o-meter and Ziply are provided as two additional sources.
* Breakeven does not include the Management Fee (if any) as it depends upon the actual rent received.

Sorry, comments for this entry are closed at this time.